Exits

Liquidation Preference Simulator

Model who actually gets paid at different exit prices given your cap table and liquidation preferences.

Exit amount

Founder + employee common ownership %

Investors

Amount invested

Ownership %

Participating preferred

Amount invested

Ownership %

Participating preferred

Waterfall at $30.00M exit

Series A (Lead)$6.00M

as-converted20.0% of exit

Series B (Lead)$15.00M

1× pref50.0% of exit

Founders & Employees$9.00M

common30.0% of exit

Get this as a report

We'll email you these results with benchmark comparisons and a plain-English interpretation. Free.