Founder Tools
Cap Table
Cap Table Simulator
Model how each funding round dilutes founder ownership — and what your stake looks like at exit.
Funding Rounds
$
$
% of post-money
$
$
% of post-money
$
$
% of post-money
Dilution After Each Round
Founder ownership after all rounds
45.1%
of 22,179,200 total shares
Seed$10.0M post-money
Founders76.2%
Seed Investors19.0%
Option Pool4.8%
Price per share: $0.8000
Series A$25.0M post-money
Founders58.0%
Series A Investors19.0%
Option Pool8.4%
Price per share: $1.5238
Series B$75.0M post-money
Founders45.1%
Series B Investors19.4%
Option Pool9.4%
Price per share: $3.4830
Get this as a report
We'll email you these results with benchmark comparisons and a plain-English interpretation. Free.